Add an extra monthly payment above to see how many months it would save.
Add an extra monthly payment above to see how much interest it would save.
Add a start date above to see your estimated payoff date.
Remaining Balance Over Time
View Full Amortization Schedule
Year
Principal Paid
Interest Paid
Ending Balance
1
$3,684.04
$17,899.78
$296,315.96
2
$3,911.26
$17,672.56
$292,404.71
3
$4,152.50
$17,431.32
$288,252.21
4
$4,408.61
$17,175.21
$283,843.60
5
$4,680.53
$16,903.29
$279,163.07
6
$4,969.21
$16,614.61
$274,193.86
7
$5,275.70
$16,308.12
$268,918.16
8
$5,601.10
$15,982.72
$263,317.06
9
$5,946.56
$15,637.26
$257,370.50
10
$6,313.33
$15,270.49
$251,057.17
11
$6,702.72
$14,881.10
$244,354.45
12
$7,116.13
$14,467.69
$237,238.32
13
$7,555.04
$14,028.78
$229,683.28
14
$8,021.02
$13,562.80
$221,662.27
15
$8,515.74
$13,068.08
$213,146.53
16
$9,040.97
$12,542.85
$204,105.57
17
$9,598.59
$11,985.22
$194,506.97
18
$10,190.61
$11,393.20
$184,316.36
19
$10,819.15
$10,764.67
$173,497.21
20
$11,486.45
$10,097.37
$162,010.76
21
$12,194.91
$9,388.91
$149,815.85
22
$12,947.06
$8,636.75
$136,868.78
23
$13,745.61
$7,838.21
$123,123.17
24
$14,593.41
$6,990.41
$108,529.76
25
$15,493.50
$6,090.32
$93,036.26
26
$16,449.11
$5,134.71
$76,587.16
27
$17,463.65
$4,120.17
$59,123.51
28
$18,540.77
$3,043.05
$40,582.73
29
$19,684.32
$1,899.49
$20,898.41
30
$20,898.41
$685.41
$0.00
Downloads
Analysis
Over 30 years, roughly 54% of your principal & interest payments is interest, not principal (see "Total interest" above).
Recommendations
Check whether a down payment under 20% would require private mortgage insurance (PMI).
Compare this fixed-rate payment against adjustable-rate and shorter-term loan options.
Even a modest extra monthly payment toward principal can meaningfully cut total interest — try the extra payment field above.
Your Recent & Past Results
Restored a past calculation.
Advertisement
Compare Calculations
Side-by-Side Comparison
A comparison of your scenarios' results
Downloads
Includes your inputs and results for this calculation, plus any additional calculations you've compared.
Share & Print
The link includes your inputs and results, so anyone who opens it sees this exact calculation.
Disclaimer
This calculator provides estimates for informational purposes only and does not constitute financial, medical, legal, or tax advice. Always consult a qualified professional about your specific situation.
How This Calculator Works
A mortgage payment is calculated from the loan amount, interest rate, and term using the
standard fixed-rate amortization formula. Enter those three figures and this calculator shows
your monthly payment — plus the bigger picture: how much you’ll pay in total over the life of the
loan, how much of that is interest versus principal, and how much an extra monthly payment toward
principal could save you in both time and interest.
A mortgage payment stays the same every month, but what that payment goes toward doesn’t: early
on, most of it pays interest, and only a small part reduces the principal balance. Over time, that
split gradually flips. This calculator’s “total interest” and extra-payment figures come from
simulating that month-by-month split, not just a single formula.
Your real monthly housing payment is usually more than just principal and interest. Lenders often
collect property taxes and homeowners insurance along with the loan payment (held in an
escrow account and paid on your behalf), and you may also owe private mortgage insurance (PMI)
if your down payment was under 20%, plus homeowners-association (HOA) dues. Together these four
parts — Principal, Interest, Taxes, and Insurance — are known as PITI. Enter
any of them under “Add property taxes & insurance” and the monthly payment above becomes your true
all-in cost, with a breakdown of where each dollar goes.
Entering an optional first payment date adds an estimated payoff date — the month you’d
make your very last payment — to the results below, using however many months the loan actually
takes at your entered payment (including any extra monthly payment toward principal).
The Formula
The standard fixed-rate amortization formula:
M=P×(1+r)n−1r(1+r)n
where M is the monthly payment, P is the loan principal, r is the monthly
interest rate (the annual rate divided by 12), and n is the total number of monthly
payments (the term in years times 12).
The extra-payment comparison doesn’t have as clean a formula — it’s simulated month by month:
each month, interest accrues on the remaining balance, the payment (plus any extra) reduces that
balance, and the process repeats until the balance reaches zero. Comparing how many months that
takes with and without an extra payment gives the time and interest saved.
Worked Example
A $300,000 loan at 6% annual interest over 30 years:
Monthly rate: r=6%÷12=0.5% (0.005 as a decimal).
Number of payments: n=30×12=360.
Applying the formula gives a monthly payment of about $1,798.65.
Over the full 30-year term, that’s roughly $647,500 paid in total — about $347,500 of
which is interest, more than the original loan amount itself. Adding just $200 extra toward
principal every month on this same loan cuts multiple years off the payoff time and saves tens of
thousands of dollars in interest, which is exactly what the “extra monthly payment” field above
shows for your own numbers.
Common Mistakes
Budgeting only for principal and interest. The payment a lender actually collects each month
(PITI) usually also includes property tax, homeowners insurance, and PMI if the down payment is
under 20% — enable the escrow fields above to see the fuller, more realistic monthly number.
Forgetting closing costs. Origination fees, appraisal, title insurance, and other one-time
closing costs typically add several percent of the loan amount due at signing — not reflected in
the monthly payment figure at all.
Assuming a quoted rate is locked in. Mortgage rates can move between pre-approval and
closing unless a rate lock is specifically in place — the rate used here is illustrative, not a
guarantee of what a lender will actually offer.
Confusing the interest rate with the APR. The interest rate drives the monthly payment shown
here, but the APR (which folds in fees) is usually higher and is the better number for comparing
loan offers with different fee structures — see the APR Calculator.
Cómo funciona esta calculadora
El pago de una hipoteca se calcula a partir del monto del préstamo, la tasa de interés y el
plazo, usando la fórmula estándar de amortización a tasa fija. Ingresa esas tres cifras y esta
calculadora te muestra tu pago mensual — además del panorama completo: cuánto pagarás en total
durante la vida del préstamo, cuánto de eso es interés frente a capital, y cuánto podría ahorrarte
en tiempo e interés un pago mensual adicional destinado al capital.
El pago de una hipoteca se mantiene igual cada mes, pero a qué se destina ese pago no: al
principio, la mayor parte se destina al interés, y solo una pequeña parte reduce el saldo del
capital. Con el tiempo, esa proporción se invierte gradualmente. Las cifras de “interés total” y
de pago adicional de esta calculadora provienen de simular ese desglose mes a mes, no de una sola
fórmula.
Tu pago mensual de vivienda real suele ser más que solo capital e interés. Los prestamistas a
menudo cobran el impuesto predial y el seguro de vivienda junto con el pago del préstamo
(retenidos en una cuenta de depósito en garantía (escrow) y pagados en tu nombre), y también
podrías deber seguro hipotecario privado (PMI) si tu enganche fue menor al 20%, además de las
cuotas de la asociación de propietarios (HOA). Juntas, estas cuatro partes — Principal,
Interest, Taxes e Insurance (capital, interés, impuestos y seguro) — se conocen como
PITI. Ingresa cualquiera de ellas en “Add property taxes & insurance” y el pago mensual de
arriba se convierte en tu costo real total, con un desglose de a dónde va cada dólar.
Ingresar una fecha del primer pago opcional añade una fecha de liquidación estimada — el
mes en que harías tu último pago — a los resultados de abajo, según la cantidad de meses que el
préstamo realmente tome con el pago que ingresaste (incluyendo cualquier pago mensual adicional
destinado al capital).
La fórmula
La fórmula estándar de amortización a tasa fija:
M=P×(1+r)n−1r(1+r)n
donde M es el pago mensual, P es el capital del préstamo, r es la tasa de
interés mensual (la tasa anual dividida entre 12), y n es el número total de pagos
mensuales (el plazo en años multiplicado por 12).
La comparación de pago adicional no tiene una fórmula tan limpia — se simula mes a mes: cada mes,
el interés se acumula sobre el saldo restante, el pago (más cualquier monto adicional) reduce ese
saldo, y el proceso se repite hasta que el saldo llega a cero. Comparar cuántos meses toma esto con
y sin un pago adicional da el tiempo y el interés ahorrados.
Ejemplo resuelto
Un préstamo de $300,000 a una tasa de interés anual del 6% durante 30 años:
Tasa mensual: r=6%÷12=0.5% (0.005 como decimal).
Número de pagos: n=30×12=360.
Al aplicar la fórmula se obtiene un pago mensual de aproximadamente $1,798.65.
Durante todo el plazo de 30 años, eso equivale a aproximadamente $647,500 pagados en total —
de los cuales cerca de $347,500 son interés, más que el monto original del préstamo. Agregar
solo $200 extra hacia el capital cada mes en este mismo préstamo recorta varios años del
tiempo de pago y ahorra decenas de miles de dólares en interés, que es exactamente lo que muestra
el campo “pago mensual adicional” de arriba para tus propios números.
Errores comunes
Presupuestar solo para capital e interés. El pago que un prestamista realmente cobra cada
mes (PITI) por lo general también incluye el impuesto predial, el seguro de vivienda y el PMI si
el enganche es menor al 20% — activa los campos de depósito en garantía de arriba para ver la
cifra mensual más completa y realista.
Olvidar los costos de cierre. Las comisiones de originación, la tasación, el seguro de
título y otros costos de cierre únicos suelen sumar varios puntos porcentuales del monto del
préstamo, pagaderos al momento de la firma — algo que no se refleja en absoluto en la cifra del
pago mensual.
Asumir que una tasa cotizada está garantizada. Las tasas hipotecarias pueden cambiar entre
la preaprobación y el cierre a menos que se haya fijado específicamente un bloqueo de tasa — la
tasa usada aquí es ilustrativa, no una garantía de lo que un prestamista realmente ofrecerá.
Confundir la tasa de interés con la TAE (APR). La tasa de interés determina el pago mensual
que se muestra aquí, pero la TAE (que incorpora las comisiones) suele ser más alta y es la mejor
cifra para comparar ofertas de préstamo con estructuras de comisiones distintas — consulta la
Calculadora de TAE.
It uses the standard fixed-rate amortization formula, which spreads the loan amount across equal monthly payments at a fixed interest rate over the loan term, so every payment is the same size even though the interest/principal split within it changes over time.
Why does an extra monthly payment save so much interest?
Extra payments go entirely toward principal, which reduces the balance interest is calculated on for every remaining month of the loan — even a modest extra amount compounds into a meaningfully shorter payoff time and lower total interest.
Does this calculator include taxes, insurance, or PMI?
Yes. By default it shows principal and interest, but you can open "Add property taxes & insurance" to enter property tax, homeowners insurance, private mortgage insurance (PMI), and HOA dues. The monthly payment then becomes your full PITI figure, with a breakdown showing how much of each payment goes to each part.
What is PITI?
PITI stands for Principal, Interest, Taxes, and Insurance — the four parts of a typical monthly mortgage payment. Principal and interest pay down the loan itself; taxes (property tax) and insurance (homeowners insurance, and PMI if your down payment was under 20%) are usually collected by the lender in an escrow account and paid on your behalf.
We use cookies for analytics and ads to help support this free site. You can accept all, or decline and we'll only use what's needed for the site to work.