Once you know your target number, switch to "How much should I save?" above to solve for the monthly contribution that gets you there.
This projection assumes a constant rate of return — real markets vary year to year, so treat this as a rough planning estimate, not a guarantee.
Required Monthly Contribution
$843.10
The Numbers
Total monthly contribution needed: $1,093.10
Current balance alone would grow to: $114,508.36
Not yet on track without additional savings
Projected Balance Growth Over Time
View Full Growth Schedule
Year
Contributions
Interest Earned
Ending Balance
1
$13,117.23
$1,874.94
$34,992.17
2
$13,117.23
$2,958.72
$51,068.13
3
$13,117.23
$4,120.86
$68,306.22
4
$13,117.23
$5,367.00
$86,790.45
5
$13,117.23
$6,703.22
$106,610.91
6
$13,117.23
$8,136.05
$127,864.19
7
$13,117.23
$9,672.45
$150,653.87
8
$13,117.23
$11,319.92
$175,091.02
9
$13,117.23
$13,086.48
$201,294.73
10
$13,117.23
$14,980.75
$229,392.72
11
$13,117.23
$17,011.95
$259,521.90
12
$13,117.23
$19,190.00
$291,829.13
13
$13,117.23
$21,525.49
$326,471.85
14
$13,117.23
$24,029.81
$363,618.90
15
$13,117.23
$26,715.18
$403,451.31
16
$13,117.23
$29,594.66
$446,163.21
17
$13,117.23
$32,682.31
$491,962.75
18
$13,117.23
$35,993.16
$541,073.15
19
$13,117.23
$39,543.36
$593,733.74
20
$13,117.23
$43,350.20
$650,201.17
21
$13,117.23
$47,432.23
$710,750.63
22
$13,117.23
$51,809.36
$775,677.22
23
$13,117.23
$56,502.91
$845,297.36
24
$13,117.23
$61,535.75
$919,950.35
25
$13,117.23
$66,932.42
$1,000,000.00
Downloads
Analysis
Your employer match covers 23% of the total monthly amount needed — the rest is what "Required monthly contribution" above shows.
Reaching 1.0M in 25 years from your current balance requires saving consistently at this rate — a shorter timeline or lower target would both reduce the required monthly amount.
Recommendations
See how this contribution amount grows over time with "How much will I have?" above.
A widely-cited rule of thumb is that a 4% annual withdrawal rate is sustainable in retirement — switch to "How much can I withdraw?" to see what that means in dollars for a given balance.
This assumes a constant rate of return — real markets vary year to year, so treat this as a planning estimate, not a guarantee.
Sustainable Monthly Withdrawal
$5,368.22
The Numbers
Annual withdrawal: $64,418.59
"4% rule" estimate for comparison: $3,333.33/mo
Total withdrawn over retirement: $1,932,557.84
Remaining Balance Over Time
View Full Drawdown Schedule
Year
Withdrawn
Interest Earned
Ending Balance
1
$14,753.65
$49,664.94
$985,246.35
2
$15,508.48
$48,910.12
$969,737.87
3
$16,301.92
$48,116.67
$953,435.95
4
$17,135.96
$47,282.64
$936,299.99
5
$18,012.67
$46,405.93
$918,287.32
6
$18,934.23
$45,484.37
$899,353.09
7
$19,902.94
$44,515.65
$879,450.15
8
$20,921.21
$43,497.38
$858,528.94
9
$21,991.58
$42,427.01
$836,537.36
10
$23,116.71
$41,301.88
$813,420.64
11
$24,299.41
$40,119.19
$789,121.24
12
$25,542.61
$38,875.98
$763,578.63
13
$26,849.42
$37,569.18
$736,729.21
14
$28,223.09
$36,195.51
$708,506.12
15
$29,667.03
$34,751.56
$678,839.09
16
$31,184.86
$33,233.74
$647,654.23
17
$32,780.33
$31,638.26
$614,873.90
18
$34,457.44
$29,961.16
$580,416.46
19
$36,220.34
$28,198.25
$544,196.12
20
$38,073.45
$26,345.15
$506,122.68
21
$40,021.35
$24,397.24
$466,101.32
22
$42,068.92
$22,349.67
$424,032.40
23
$44,221.25
$20,197.35
$379,811.15
24
$46,483.69
$17,934.90
$333,327.46
25
$48,861.89
$15,556.71
$284,465.57
26
$51,361.75
$13,056.84
$233,103.82
27
$53,989.52
$10,429.08
$179,114.30
28
$56,751.72
$7,666.87
$122,362.58
29
$59,655.25
$4,763.35
$62,707.33
30
$62,707.33
$1,711.27
$0.00
Downloads
Analysis
This exact-depletion withdrawal is higher than the widely-cited "4% rule" estimate (3,333/mo) — reasonable if you're comfortable spending down the balance to zero by the end of 30 years, rather than preserving it indefinitely.
This assumes a constant rate of return throughout retirement — real markets vary year to year, and a sequence of poor early returns can deplete a balance faster than a flat-rate projection shows.
Recommendations
See exactly how long the balance would last at a withdrawal amount you choose yourself with "How long will my money last?" above.
This is a planning estimate, not financial advice — a financial professional can help account for taxes, healthcare costs, and Social Security timing.
Your Money Lasts
23.8 Years
The Numbers
Months lasting: 286
Total withdrawn: $858,000.00
Remaining Balance Over Time
View Full Drawdown Schedule
Year
Withdrawn
Interest Earned
Ending Balance
1
$11,255.62
$24,744.38
$488,744.38
2
$11,831.48
$24,168.52
$476,912.91
3
$12,436.80
$23,563.20
$464,476.11
4
$13,073.09
$22,926.91
$451,403.02
5
$13,741.93
$22,258.07
$437,661.09
6
$14,444.99
$21,555.01
$423,216.10
7
$15,184.03
$20,815.97
$408,032.07
8
$15,960.87
$20,039.13
$392,071.20
9
$16,777.46
$19,222.54
$375,293.74
10
$17,635.83
$18,364.17
$357,657.91
11
$18,538.11
$17,461.89
$339,119.80
12
$19,486.55
$16,513.45
$319,633.25
13
$20,483.52
$15,516.48
$299,149.72
14
$21,531.50
$14,468.50
$277,618.23
15
$22,633.09
$13,366.91
$254,985.13
16
$23,791.04
$12,208.96
$231,194.09
17
$25,008.24
$10,991.76
$206,185.85
18
$26,287.71
$9,712.29
$179,898.15
19
$27,632.64
$8,367.36
$152,265.51
20
$29,046.37
$6,953.63
$123,219.14
21
$30,532.44
$5,467.56
$92,686.70
22
$32,094.54
$3,905.46
$60,592.16
23
$33,736.56
$2,263.44
$26,855.60
24
$26,855.60
$3,144.40
$0.00
Downloads
Analysis
At this withdrawal rate, your balance is projected to last about 23.8 years.
This assumes a constant rate of return throughout retirement — real markets vary year to year, and a sequence of poor early returns can deplete a balance faster than a flat-rate projection shows.
Recommendations
See the withdrawal amount that would exactly last a specific number of years instead with "How much can I withdraw?" above.
This is a planning estimate, not financial advice — a financial professional can help account for taxes, healthcare costs, and Social Security timing.
Your Recent & Past Results
Restored a past calculation.
Advertisement
Compare Calculations
Side-by-Side Comparison
A comparison of your scenarios' results
Downloads
Includes your inputs and results for this calculation, plus any additional calculations you've compared.
Share & Print
The link includes your inputs and results, so anyone who opens it sees this exact calculation.
Good to Know
This projection assumes a constant average annual rate of return — real investment returns vary year to year and aren't guaranteed. Treat this as a rough long-range planning estimate, not a promise of your actual future balance.
Disclaimer
This calculator provides estimates for informational purposes only and does not constitute financial, medical, legal, or tax advice. Always consult a qualified professional about your specific situation.
How This Calculator Works
A retirement calculator projects how savings grow over time using compound interest, working
forward from today’s contributions or backward from a target balance or withdrawal need.
Retirement planning is really four different questions, so this calculator covers all four —
pick the one that matches what you’re trying to figure out:
How much will I have? Given what you’re saving now, project your account balance at
retirement.
How much should I save? Given a target balance, solve for the monthly contribution that
gets you there.
How much can I withdraw? Given your nest egg and how long it needs to last, find a level
monthly withdrawal that spends it down to exactly zero over that time — not a guess, but the
precise amount.
How long will my money last? Given your nest egg and a spending amount you choose, find out
how many years it lasts.
The first two are accumulation questions (a balance growing with contributions); the last two
are drawdown questions (a balance shrinking as you spend it, while what’s left keeps earning a
return). Switching between them keeps your last-entered numbers for each, so you can go back and
forth without re-typing anything.
The Formulas
How much will I have? and how much should I save? both use the standard future value of
an annuity formula (the same math behind the Compound Interest Calculator) — one solves for the
ending balance, the other rearranges the same formula to solve for the required monthly
contribution instead:
Balance=P(1+r)n+PMT×[r(1+r)n−1]
where P is the starting balance, PMT is the monthly contribution (yours plus any
employer match), r is the monthly rate of return, and n is the number of months.
How much can I withdraw? and how long will my money last? are mathematically identical to
a loan being paid off — think of your retirement balance as the “loan,” and each withdrawal as a
“payment” against it. The same amortization formula that computes a mortgage payment computes a
sustainable withdrawal:
Withdrawal=Balance×(1+r)n−1r(1+r)n
“How long will my money last?” rearranges this same relationship to solve for n (the
number of months) instead, given a withdrawal amount you choose. If your withdrawal doesn’t exceed what the
balance is projected to earn in interest each month, the balance never actually reaches zero —
this calculator reports that as lasting indefinitely rather than showing a misleadingly large
number of years.
The withdrawal mode also shows the widely-cited “4% rule” (4% of the balance per year) for
comparison — a well-known rule of thumb, not a guarantee, since real portfolios and lifespans vary.
Worked Example
How much will I have? Starting with a $20,000 balance, contributing $500/month, with a
$250/month employer match, an expected 7% average annual return, over 25 years:
Growth on your starting balance alone: about $114,508.
Growth on your $750/month combined contributions: about $607,554.
Projected balance at retirement: $722,062.
Of that, you contributed $150,000 and your employer contributed $75,000 — the remaining
$477,062 came from investment growth.
How much can I withdraw? With a $1,000,000 balance, an expected 5% annual return in
retirement, over 30 years: a level monthly withdrawal of about $5,368 exactly depletes the
balance by the end of year 30 — higher than the “4% rule” estimate of $3,333/month, since this
figure accounts for the balance continuing to earn a return throughout the drawdown, not just at
the start.
Common Mistakes
Projecting with a nominal return and ignoring inflation. A 7% average return sounds
generous, but prices rise too — the real, inflation-adjusted growth in purchasing power is
meaningfully lower than the headline percentage.
Assuming one fixed annual return every single year. Real markets don’t return the same
percentage every year — a single steady rate is a useful simplification for a long-run estimate,
not a promise of what any specific year will do.
Not increasing contributions as income grows. Keeping a fixed dollar contribution for
decades means it shrinks as a share of a rising salary — revisiting the contribution amount
periodically (e.g. after each raise) keeps the projection realistic.
Forgetting Social Security or a pension when estimating “how much can I withdraw.” This
calculator models withdrawals from the modeled balance alone — other guaranteed income sources
in retirement would reduce how much needs to come from savings each month.
Cómo funciona esta calculadora
Una calculadora de jubilación proyecta cómo crecen los ahorros con el tiempo mediante el interés
compuesto, avanzando desde las aportaciones actuales o retrocediendo desde un saldo objetivo o una
necesidad de retiro. La planificación de la jubilación en realidad son cuatro preguntas
diferentes, así que esta calculadora cubre las cuatro — elige la que coincida con lo que estás
tratando de averiguar:
¿Cuánto tendré? Dado lo que estás ahorrando ahora, proyecta el saldo de tu cuenta al
jubilarte.
¿Cuánto debería ahorrar? Dado un saldo objetivo, calcula la aportación mensual que te llevará
hasta ahí.
¿Cuánto puedo retirar? Dado tu fondo de ahorro y cuánto tiempo necesita durar, encuentra un
retiro mensual constante que lo agote exactamente a cero en ese período — no una suposición, sino
el monto preciso.
¿Cuánto durará mi dinero? Dado tu fondo de ahorro y un monto de gasto que elijas, descubre
cuántos años dura.
Las dos primeras son preguntas de acumulación (un saldo que crece con las aportaciones); las dos
últimas son preguntas de retiro (un saldo que disminuye a medida que lo gastas, mientras lo que
queda sigue generando rendimiento). Cambiar entre ellas conserva los últimos números que ingresaste
en cada una, así que puedes ir y venir sin volver a escribir nada.
Las fórmulas
¿Cuánto tendré? y ¿cuánto debería ahorrar? usan ambas la fórmula estándar de valor
futuro de una anualidad (la misma matemática detrás de la Calculadora de Interés Compuesto) — una
resuelve para el saldo final, la otra reordena la misma fórmula para resolver la aportación
mensual requerida en su lugar:
Saldo=P(1+r)n+PMT×[r(1+r)n−1]
donde P es el saldo inicial, PMT es la aportación mensual (la tuya más
cualquier aporte del empleador), r es la tasa de rendimiento mensual, y n es el
número de meses.
¿Cuánto puedo retirar? y ¿cuánto durará mi dinero? son matemáticamente idénticas a pagar
un préstamo — piensa en el saldo de tu jubilación como el “préstamo”, y cada retiro como un “pago”
contra él. La misma fórmula de amortización que calcula el pago de una hipoteca calcula un retiro
sostenible:
Retiro=Saldo×(1+r)n−1r(1+r)n
“¿Cuánto durará mi dinero?” reordena esta misma relación para resolver n (el número de
meses) en su lugar, dado un monto de retiro que elijas. Si tu retiro no supera lo que se proyecta
que el saldo ganará en intereses cada mes, el saldo nunca llega realmente a cero — esta
calculadora reporta eso como una duración indefinida en lugar de mostrar una cantidad de años
engañosamente grande.
El modo de retiro también muestra la ampliamente citada “regla del 4%” (4% del saldo por año)
para comparar — una regla general muy conocida, no una garantía, ya que las carteras reales y la
duración de vida varían.
Ejemplo resuelto
¿Cuánto tendré? Partiendo de un saldo de $20,000, aportando $500/mes, con un aporte
del empleador de $250/mes, un rendimiento anual promedio esperado del 7%, durante 25
años:
Crecimiento solo del saldo inicial: aproximadamente $114,508.
Crecimiento de tus aportaciones combinadas de $750/mes: aproximadamente $607,554.
Saldo proyectado al jubilarte: $722,062.
De eso, tú aportaste $150,000 y tu empleador aportó $75,000 — los $477,062 restantes
provinieron del crecimiento de la inversión.
¿Cuánto puedo retirar? Con un saldo de $1,000,000, un rendimiento anual esperado del
5% durante la jubilación, a lo largo de 30 años: un retiro mensual constante de
aproximadamente $5,368 agota exactamente el saldo al final del año 30 — más alto que la
estimación de la “regla del 4%” de $3,333/mes, ya que esta cifra tiene en cuenta que el saldo
sigue generando rendimiento durante todo el retiro, no solo al principio.
Errores comunes
Proyectar con un rendimiento nominal e ignorar la inflación. Un rendimiento promedio del 7%
suena generoso, pero los precios también suben — el crecimiento real del poder adquisitivo,
ajustado por inflación, es considerablemente menor que el porcentaje principal.
Asumir un mismo rendimiento anual fijo cada año. Los mercados reales no devuelven el mismo
porcentaje cada año — una tasa constante única es una simplificación útil para una estimación a
largo plazo, no una promesa de lo que hará un año específico.
No aumentar las aportaciones a medida que crece el ingreso. Mantener una aportación fija en
dólares durante décadas hace que se reduzca como proporción de un salario creciente — revisar
periódicamente el monto de la aportación (por ejemplo, después de cada aumento) mantiene la
proyección realista.
Olvidar el Seguro Social o una pensión al estimar “cuánto puedo retirar”. Esta calculadora
modela los retiros únicamente a partir del saldo modelado — otras fuentes de ingreso garantizado
durante la jubilación reducirían cuánto debe provenir de los ahorros cada mes.
Why enter my employer match separately from my own contribution?
Seeing them as separate numbers makes clear how much your employer match adds up to over time — it's effectively free money on top of your own savings, and contributing enough to get the full match is usually one of the best-return moves available before anything else.
Why doesn't this ask for a percentage-of-salary match formula?
Employer match formulas vary widely between plans (e.g. "50% up to 6% of pay" is common but far from universal). Entering your own and your employer's actual monthly dollar amounts — both usually visible on a pay stub or benefits portal — is more accurate than guessing at a specific formula that might not match your plan.
What rate of return should I use?
A diversified stock-heavy portfolio has historically averaged roughly 7% annually after inflation over long periods, though any given year can vary enormously. This calculator doesn't pick a rate for you — try a few different assumptions to see a range of outcomes.
What is the "4% rule"?
A widely-cited rule of thumb suggesting a retiree can withdraw 4% of their starting balance in the first year (adjusted for inflation after that) with a low risk of running out of money over a ~30-year retirement. It's a simple planning heuristic, not a guarantee — the "How much can I withdraw?" mode shows it alongside a more precise exact-depletion calculation for comparison.
What does "lasts indefinitely" mean in the withdrawal-longevity mode?
If your monthly withdrawal doesn't exceed what your balance is projected to earn in interest each month, the balance never actually shrinks to zero — it holds steady or keeps growing instead. This calculator reports that case explicitly rather than showing a misleadingly large number of years.
We use cookies for analytics and ads to help support this free site. You can accept all, or decline and we'll only use what's needed for the site to work.